Published On:Monday, 28 November 2011
Posted by Muhammad Atif Saeed
Ratio Question Asked by Student
Given DATA
working capital Rs. 120,000
reserves and surplus 80,000
bank overdraft 20,000
Fixed assets / Proprietory fund 0.75 : 1
current ratio 2.5 : 1
liquid ratio 1.5 : 1
Required : prepare summarized balance sheet
i calculated following:
Curret assests Rs. 200,000
current liabilities 80,000
in answer balance sheet total is Rs. 560,000
I need to find fixed assets or capital of the above data,
Suggested Solution
CA-CL 120,000
CL 80,000 200,000
Liquid Assets 120,000
Inventory 80,000
Equity+ Liability Rs. Assets Rs
SC 400,000 FA 360,000
Resrves + Surplus 80,000 Invent 80,000
Propriety Fund total 480,000 CA (ex. Inventory) 120,000
CL 60,000
Total 560,000 560,000
Check
Working Capital 120,000
Resrves + Surplus 80,000
Bank OD 20,000
Fixed assets / Proprietory fund 0.75
Current Ratio 2.50
Liquid Ratio 1.50
Working
CA-CL 120,000 (1)
CA/CL 2.5 (2)
CA 2.5C (3)
Put Value of (3) in (1)
2.5CL-CL 120,000
1.5 CL 120,000
CL 80,000
Again
CA - CL 120,000
CA - 80,000 120,000
CA 200,000
Propr Fund = Y
Y = Asset - CL
Or Y = CA + 0.75 Y - CL
Or Y - 0.75 Y= CA + 0.75 Y - 0.75 Y- CL
by subtracting 0.75 Y on both Sides
Or 0.25 Y = CA - CL
Or Y = CA - CL / 0.25
While CA - CL = 120,000
Hence Y= 480,000
working capital Rs. 120,000
reserves and surplus 80,000
bank overdraft 20,000
Fixed assets / Proprietory fund 0.75 : 1
current ratio 2.5 : 1
liquid ratio 1.5 : 1
Required : prepare summarized balance sheet
i calculated following:
Curret assests Rs. 200,000
current liabilities 80,000
in answer balance sheet total is Rs. 560,000
I need to find fixed assets or capital of the above data,
Suggested Solution
CA-CL 120,000
CL 80,000 200,000
Liquid Assets 120,000
Inventory 80,000
Equity+ Liability Rs. Assets Rs
SC 400,000 FA 360,000
Resrves + Surplus 80,000 Invent 80,000
Propriety Fund total 480,000 CA (ex. Inventory) 120,000
CL 60,000
Total 560,000 560,000
Check
Working Capital 120,000
Resrves + Surplus 80,000
Bank OD 20,000
Fixed assets / Proprietory fund 0.75
Current Ratio 2.50
Liquid Ratio 1.50
Working
CA-CL 120,000 (1)
CA/CL 2.5 (2)
CA 2.5C (3)
Put Value of (3) in (1)
2.5CL-CL 120,000
1.5 CL 120,000
CL 80,000
Again
CA - CL 120,000
CA - 80,000 120,000
CA 200,000
Propr Fund = Y
Y = Asset - CL
Or Y = CA + 0.75 Y - CL
Or Y - 0.75 Y= CA + 0.75 Y - 0.75 Y- CL
by subtracting 0.75 Y on both Sides
Or 0.25 Y = CA - CL
Or Y = CA - CL / 0.25
While CA - CL = 120,000
Hence Y= 480,000
sir how you find the prop fund which formula you use there?